Real Estate ROI

Analyze property investment returns.

Evaluate a real estate investment by calculating key metrics like Cap Rate, Cash-on-Cash Return, and Net Operating Income (NOI).

Purchase Price

Down Payment

Monthly Rental Income

Annual Operating Expenses

Mortgage Rate (%)

Mortgage Term (Years)

Cap Rate

5.60%

Cash-on-Cash Return

-2.34%

Cash Flow Analysis

Net Operating Income (NOI)$28,000.00

Monthly Mortgage$2,528.27

Monthly Cash Flow-$194.94

Annual Cash Flow-$2,339.27